SECURED MULTI ASSET REPACKAGING TRUST P.L.C.

(the "Issuer")

17 August 2012

Series 14-2012-02

Up to GBP 20,000,000 Preference Share-Linked Notes linked to Class 105 Preference Shares of Sienna Finance UK Limited (the "Notes")

(ISIN: XS0791770752)

Date of approval: 22 June 2012

The Issuer wishes to announce that the final proceeds from the issuance of the Notes, as referred to in the Prospectus, in respect of the Notes are GBP4,475,921.

For further information please contact:    

Secured Multi Asset Repackaging Trust p.l.c.

2^nd Floor

11/12 Warrington Place

Dublin 2

Ireland

Fax: + 353 (0) 1 7752601

Tel.: + 353 (0) 1 7752600

This announcement has been issued through the Companies Announcement Service of

the Irish Stock Exchange.